Run the flash animation to compare it to the 'Move'.
It is identical until the very end when the formula in the cell 'D9' is '=C7 + D7' rather than '=C3 + D3'.
The original formula, in Cell D5, has not changed.
If this is not clear now, then the next couple of pages should help.
Click the Button to Play >